UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): February 26, 2018

 

Eagle Pharmaceuticals, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-36306

 

20-8179278

(State or other jurisdiction

 

(Commission File Number)

 

(IRS Employer Identification No.)

of incorporation)

 

 

 

 

 

50 Tice Boulevard, Suite 315
Woodcliff Lake, NJ

 

07677

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (201) 326-5300

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions:

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

 

Emerging growth company o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   o

 

 

 



 

Item 2.02              Results of Operations and Financial Condition.

 

On February 26, 2018, Eagle Pharmaceuticals, Inc., or the Company, issued a press release announcing its financial results for the fiscal fourth quarter and fiscal year ended December 31, 2017. A copy of the Company’s press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

 

The information in this Current Report on Form 8-K, including the information contained in the press release furnished as Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or the Exchange Act, or otherwise subject to the liabilities of that section, and shall not be deemed incorporated by reference into any of the Company’s filings under the Securities Act of 1933, as amended or the Exchange Act, whether made before or after the date hereof, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01              Financial Statements and Exhibits.

 

(d)           Exhibits

 

Exhibit No.

 

Description

99.1

 

Press Release of the Company dated February 26, 2018

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

Eagle Pharmaceuticals, Inc.

 

 

 

Dated: February 26, 2018

 

 

 

By:

/s/ Scott Tarriff

 

 

Scott Tarriff

 

 

Chief Executive Officer

 

3


Exhibit 99.1

 

 

For Immediate Release

 

Eagle Pharmaceuticals, Inc. Reports Fourth Quarter and Full Year 2017 Results

 

— Record 2017 revenue of $237 million —

—Q4 2017 net income of $0.58 per diluted share and Adjusted Non-GAAP net income of $1.00 per diluted share —

— FY 2017 net income of $3.27 per diluted share and Adjusted Non-GAAP net income of $4.34 per diluted share —

— Agreed on path forward with the FDA for an additional clinical trial for RYANODEX for Exertional Heat Stroke —

 

WOODCLIFF LAKE, N.J.— February 26, 2018—Eagle Pharmaceuticals, Inc. (“Eagle” or “the Company”) (Nasdaq: EGRX) today announced its financial results for the three- and twelve-months ended December 31, 2017. Highlights of and subsequent to the fourth quarter of 2017 include:

 

Business and Recent Highlights:

 

·                 Agreed on a path forward with the FDA for RYANODEX® for EHS and plans to conduct an additional clinical trial in August 2018 during the Hajj pilgrimage, similar to the Eagle study conducted during the Hajj in 2015;

 

·                 Completed randomization of 600 subjects in the fulvestrant clinical study ahead of schedule during the first quarter of 2018;

 

·                 Filed an ANDA for Eagle’s first of two ANDA product candidates in 2018; awaiting FDA acceptance;

 

·                 Settled $48mm in potential Arsia milestone obligations in exchange for $15 million in cash, for a total investment in Eagle Biologics of $45 million.

 

Financial Highlights:

 

Fourth Quarter 2017

 

·                  Total revenue for the fourth quarter of 2017 was $46.8 million, compared to $81.1 million in the fourth quarter of 2016, which included $40 million in license and other income;

 

·                  Q4 2017 income before income tax provision was $9.9 million compared to $28.3 million in Q4 2016;

 

·                  Q4 2017 net income was $9.1 million, or $0.61 per basic and $0.58 per diluted share, compared to net income of $57.3 million, or $3.75 per basic and $3.52 per diluted share in Q4 2016;

 



 

·                  Q4 2017 Adjusted Non-GAAP net income was $15.6 million, or $1.05 per basic and $1.00 per diluted share, compared to Adjusted Non-GAAP net income of $17.2 million, or $1.12 per basic and $1.05 per diluted share in the prior year quarter.

 

Full Year 2017

 

·                  Total revenue for the twelve months ending December 31, 2017 grew 25% to $236.7 million, compared to $189.5 million in 2016;

 

·                  2017 income before income tax provision was $72.9 million, compared to $53.4 million in 2016;

 

·                  2017 net income was $51.9 million, or $3.44 per basic and $3.27 per diluted share, compared to a net income of $81.5 million, or $5.24 per basic and $4.96 per diluted share in 2016;

 

·                  2017 income tax expense was $21 million, compared to an income tax benefit of $28 million in 2016;

 

·                  2017 Adjusted Non-GAAP net income was $69.0 million, or $4.57 per basic and $4.34 per diluted share, compared to Adjusted Non-GAAP net income of $45.9 million, or $2.96 per basic and $2.79 per diluted share in 2016.  For a full reconciliation of Adjusted Non-GAAP net income to the most comparable GAAP financial measures, please see the tables at the end of this press release;

 

·                  2017 EBITDA was $96.2 million, compared to $63.9 million in 2016;

 

·                  At year end, Eagle had completed its $75 million Share Repurchase Program authorized in August 2016 and purchased an additional $5.8 million in Eagle common stock as part of its expanded $100 million share buyback program;

 

·                  Cash and cash equivalents were $114.7 million, accounts receivable were $53.8 million, and debt was $48.8 million as of December 31, 2017; and,

 

·                 2018 Expense Guidance:

 

·                 R&D expense is expected to be in the range of $46 - $50 million ($39 - $43 million on a non-GAAP basis)

 

·                 SG&A expense is expected to be in the range of $61 - $64 million ($45 - $48 million on a non-GAAP basis).

 

“Eagle had another record year in 2017, with revenue of $237 million and EBITDA of $96 million.  We are excited about our positive meeting with the FDA that will enable us to advance RYANODEX for EHS, and are planning to conduct another clinical study at the Hajj in August of this year. And, our fulvestrant study randomization has now been completed ahead of schedule with 600 subjects.  Pending positive data, we remain on track to file an NDA during the fourth quarter of 2018,” stated Scott Tarriff, Chief Executive Officer of Eagle Pharmaceuticals.

 

“Importantly, we filed an ANDA for our first of two assets earlier this year and intend to file another during the second half of 2018. Combined branded sales for these assets are approximately $500 million, representing another significant opportunity to create value for patients and shareholders,” added Tarriff.

 

2



 

“We remain focused on developing best-in-class injectables and driving value for shareholders. Given the strength of our pipeline and multiple upcoming catalysts in 2018, we believe we are well-positioned to continue to deliver strong results this year,” concluded Tarriff.

 

Fourth Quarter 2017 Financial Results

 

Total revenue for the three months ended December 31, 2017 was $46.8 million, as compared to $81.1 million for the three months ended December 31, 2016.  A summary of total revenue is outlined below:

 

 

 

Three Months Ended December 31,

 

 

 

2017

 

2016

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

Product sales

 

$

10,432

 

$

9,080

 

Royalty income

 

36,353

 

32,015

 

License and other income

 

 

40,046

 

Total revenue

 

46,785

 

81,141

 

 

Product sales were $10.4 million, driven by increases in Bendeka and Ryanodex, partially offset by a decrease in Argatroban. Royalty income increased to $36.4 million, as a result of the increased market share on Teva sales of Bendeka, as well as an increase in the royalty rate from 20% to 25%.

 

Research and development expenses decreased $6.8 million to $9.4 million for the three months ended December 31, 2017, compared to $16.2 million in the prior year quarter. The decrease was largely due to lower levels of API purchases.

 

SG&A expenses decreased $4.2 million to $13.4 million in the fourth quarter of 2017 compared to $17.5 million in the three months ended December 31, 2016. The decrease was due to the expiration of the Spectrum promotion contract at the end of June 2017, as well as a reduction in marketing expenses.  These reductions were partially offset by the increase in personnel-related expenses associated with the expansion of our sales force in the second quarter of 2017.

 

During the fourth quarter of 2017, Eagle recorded a tax expense of $854,000, compared to a tax benefit of $29 million during the fourth quarter of 2016.  The tax provision in the fourth quarter of 2017 was decreased by the recognition of federal R&D tax credits, offset in part by an adjustment to Eagle’s net deferred tax asset to reflect the impact of the recently enacted federal tax reform legislation.  The tax provision in the fourth quarter of 2016 was impacted by Eagle’s reversal of the valuation allowance against the Company’s net deferred tax asset.

 

Net income for the fourth quarter was $9.1 million, or $0.61 per basic share and $0.58 per diluted share, compared to net income of $57.3 million, or $3.75 per basic and $3.52 per diluted share in the three months ended December 31, 2016, due to the factors discussed above.

 

3



 

Adjusted Non-GAAP net income for the fourth quarter of 2017 was $15.6 million, or $1.05 per basic and $1.00 per diluted share, compared to Adjusted Non-GAAP net income of $17.2 million or $1.12 per basic and $1.05 per diluted share in the prior year quarter. For a full reconciliation of Adjusted Non-GAAP net income to the most comparable GAAP financial measures, please see the tables at the end of this press release.

 

Full Year 2017 Financial Results

 

Total revenue for the year ended December 31, 2017 was $236.7 million, as compared to $189.5 million for the year ended December 31, 2016.  A summary of total revenue is outlined below:

 

 

 

Year Ended December 31,

 

 

 

2017

 

2016

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

Product sales

 

$

45,327

 

$

40,646

 

Royalty income

 

153,880

 

99,040

 

License and other income

 

37,500

 

49,796

 

Total revenue

 

236,707

 

189,482

 

 

The increase in product sales in 2017 was driven primarily by the growth in Ryanodex sales. Royalty income increased by $54.8 million to $153.9 million in 2017 from $99.0 million in 2016, due to increased sales of Bendeka and an increase in the royalty rate from 20% to 25%. License and other income reflects payments received for achieving certain contractual milestones in connection with the Company’s Bendeka licensing agreement with Teva, as well as an upfront payment associated with the SymBio collaboration covering Japanese rights for bendamustine hydrochloride ready-to-dilute and rapid infusion injection products.

 

Gross margin expanded to 76% in 2017, as compared to 71% in 2016.

 

R&D expense increased to $32.6 million in 2017, compared to $28.3 million in 2016 as a result of development efforts to advance multiple product candidates. Excluding stock-based compensation and other non-cash and non-recurring items, 2017 R&D expense was $27.6 million.

 

SG&A expenses increased by $18.1 million to $71.4 million in 2017, compared to $53.3 million in 2016. The increase in SG&A expenses related primarily to: (i) increases in personnel-related expenses due to the expansion of our sales force in the second quarter of 2017; (ii) marketing expenses associated with pre-launch EHS disease state awareness initiatives; (iii) increased external legal expenses; and (iv) staff additions incurred to support expansion of the Company.  These increases were partially offset by the expiration of the Spectrum promotion contract at the end of June 2017.  Excluding stock-based compensation and other non-cash and non-recurring items, 2017 SG&A expense was $56.9 million.

 

For the full year, the Company recorded a tax expense of $21 million, compared to a benefit of $28 million in 2016.   The tax provision in 2017 was decreased by the recognition of federal R&D tax credits and the impact of employee stock option exercises.  These decreases were partially offset by an adjustment to Eagle’s net deferred

 

4



 

tax asset to reflect the impact of the recently enacted federal tax reform legislation.  The tax provision in 2016 was impacted by a reversal of a valuation allowance which had been carried against the Company’s net deferred tax assets.  We anticipate that changes to the corporate tax code will positively impact Eagle’s tax expense beginning in 2018.

 

Net income for the year ended December 31, 2017 was $51.9 million or $3.44 per basic and $3.27 per diluted share as compared to net income of $81.5 million or $5.24 per basic and $4.96 per diluted share for the year ended December 31, 2016, as a result of the factors discussed above.

 

Adjusted Non-GAAP net income for 2017 was $69.0 million, or $4.57 per basic and $4.34 per diluted share, compared to Adjusted Non-GAAP net income of $45.9 million, or $2.96 per basic and $2.79 per diluted share in 2016.

 

Liquidity

 

As of December 31, 2017, the Company had $114.7 million in cash and cash equivalents and $53.8 million in net accounts receivable, $40.0 million of which was due from Teva.  In 2017, net cash provided by operating activities, excluding the increase in net accounts receivable, was $70.5 million. The Company had $48.8 million in outstanding debt.

 

As part of our stock repurchase plan, in 2017, we completed our $75 million Share Repurchase Program authorized in August 2016, and purchased an additional $5.8 million in Eagle common stock as part of our expanded $100 million share buyback program.

 

2018 Expense Guidance

 

2018 R&D expense is expected to be in the range of $46 - $50 million.  This reflects ongoing expenses for the enrollment of fulvestrant and Ryanodex EHS clinical trials, as well as CMC outlays in expectation of the 2019 launch of fulvestrant, if approved.  Excluding stock-based compensation and other non-cash and non-recurring items, R&D expense would be in the range of $39 - $43 million.

 

2018 SG&A expense is expected to be in the range of $61 - $64 million. Excluding stock-based compensation and other non-cash and non-recurring items, SG&A expense would be in the range of $45 - $48 million.

 

Conference Call

 

As previously announced, Eagle management will host its fourth quarter and full year 2017 conference call as follows:

 

Date

Monday, February 26, 2018

 

 

Time

8:30 A.M. EST

 

5



 

Toll free (U.S.)

866-518-6930

 

 

International

203-518-9797

 

 

Webcast (live and replay)

www.eagleus.com, under the “Investor Relations” section

 

A replay of the conference call will be available for one week after the call’s completion by dialing 800-677-7320 (US) or 402-220-0666 (International) and entering conference call ID EGRXQ417. The webcast will be archived for 30 days at the aforementioned URL.

 

About Eagle Pharmaceuticals, Inc.

 

Eagle is a specialty pharmaceutical company focused on developing and commercializing injectable products that address the shortcomings, as identified by physicians, pharmacists and other stakeholders, of existing commercially successful injectable products. Eagle’s strategy is to utilize the FDA’s 505(b)(2) regulatory pathway. Additional information is available on the Company’s website at www.eagleus.com.

 

Forward-Looking Statements

 

This press release contains forward-looking information within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, and other securities laws. Forward-looking statements are statements that are not historical facts. Words and phrases such as “anticipated,” “forward,” “will,” “would,” “may,” “remain,” “potential,” “prepare,” “expected,” “believe,” “plan,” “near future,” “belief,” and similar expressions are intended to identify forward-looking statements. These statements include, but are not limited to, statements regarding future events including, but not limited to: the Company’s plans for gaining approval of the label expansion of RYANODEX to treat EHS patients and other indications, including the ongoing discussions with the FDA relating thereto, the planned clinical study of RYANODEX for the treatment of EHS at the Hajj, and the outcome of such discussions; the Company’s plans for the development of fulvestrant; the Company’s ability to deliver value in 2018 and over the long term; and the Company’s timing and ability to repurchase additional shares of the Company’s common stock, if any, under its share repurchase program. All of such statements are subject to certain risks and uncertainties, many of which are difficult to predict and generally beyond Eagle’s control, that could cause actual results to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. Such risks include, but are not limited to: whether the Company will incur unforeseen expenses or liabilities or other market factors; whether the FDA will ultimately approve RYANODEX for the treatment of EHS and/or other indications; whether the Company can continue to make progress with the development of fulvestrant; whether the FDA will ultimately approve Eagle’s ANDA submission; fluctuations in the trading volume and market price of shares of the Company’s common stock, general business and market conditions and management’s determination of alternative needs and uses of the Company’s cash resources, all of which may affect the Company’s long-term performance and the share repurchase program; the success of our commercial relationship with Teva and AMRI and the parties’ ability to work effectively together; whether Eagle and Teva will successfully perform their respective obligations under the license agreement; difficulties or delays in manufacturing; the availability and pricing of third party sourced products and materials; the outcome of litigation involving any of our products or that may have an

 

6



 

impact on any of our products; successful compliance with the FDA and other governmental regulations applicable to product approvals, manufacturing facilities, products and/or businesses; general economic conditions; the strength and enforceability of our intellectual property rights or the rights of third parties; competition from other pharmaceutical and biotechnology companies and the potential for competition from generic entrants into the market; the timing of product launches; the successful marketing of our products; the risks inherent in the early stages of drug development and in conducting clinical trials; and other factors that are discussed in Eagle’s Annual Report on Form 10-K for the year ended December  31, 2017, to be filed with the U.S. Securities and Exchange Commission (SEC) on February 26, 2018 and its other filings with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof, and we do not undertake any obligation to revise and disseminate forward-looking statements to reflect events or circumstances after the date hereof, or to reflect the occurrence of or non-occurrence of any events.

 

Non-GAAP Financial Performance Measures

 

In addition to financial information prepared in accordance with U.S. GAAP, this press release also contains adjusted net income and adjusted earnings per share from continuing operations attributable to Eagle Pharmaceuticals. The Company believes these measures provide investors and management with supplemental information relating to operating performance and trends that facilitate comparisons between periods and with respect to projected information.

 

Adjusted net income from continuing operations excludes share-based compensation expense, depreciation, amortization of acquired intangible assets, changes in contingent purchase price, non-cash interest expense and tax adjustments. The Company believes these non-GAAP financial measures help indicate underlying trends in the Company’s business and are important in comparing current results with prior period results and understanding projected operating performance. Non-GAAP financial measures provide the Company and its investors with an indication of the Company’s baseline performance before items that are considered by the Company not to be reflective of the Company’s ongoing results. See the attached Reconciliation of GAAP to Adjusted Non-GAAP Net Income and Adjusted Non-GAAP Earnings per Share and Reconciliation of GAAP to Adjusted Non-GAAP EBITDA for explanations of the amounts excluded and included to arrive at adjusted net income and adjusted earnings per share amounts, and Adjusted non-GAAP EBITDA amounts, respectively, for the three and twelve month periods ended December 31, 2017 and 2016.

 

These adjusted measures are non-GAAP and should be considered in addition to, but not as a substitute for, the information prepared in accordance with U.S. GAAP. The Company strongly encourages investors to review its consolidated financial statements and publicly-filed reports in their entirety and cautions investors that the non-GAAP measures used by the Company may differ from similar measures used by other companies, even when similar terms are used to identify such measures.

 

Investor Relations for Eagle Pharmaceuticals, Inc.:

 

Lisa M. Wilson

In-Site Communications, Inc.

T: 212-452-2793

E: lwilson@insitecony.com

 

— Financial tables follow —

 

7



 

EAGLE PHARMACEUTICALS, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share amounts)

 

 

 

December 31, 2017

 

December 31, 2016

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

114,657

 

$

52,820

 

Accounts receivable, net

 

53,821

 

42,194

 

Inventories

 

5,118

 

2,739

 

Prepaid expenses and other current assets

 

15,101

 

11,357

 

Total current assets

 

188,697

 

109,110

 

Property and equipment, net

 

6,820

 

3,316

 

Intangible assets, net

 

23,322

 

33,372

 

Goodwill

 

39,743

 

39,743

 

Deferred tax asset, net

 

11,354

 

28,643

 

Other assets

 

124

 

136

 

Total assets

 

$

270,060

 

$

214,320

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

11,981

 

$

14,716

 

Accrued expenses

 

15,391

 

25,237

 

Current portion of contingent consideration

 

15,055

 

1,012

 

Current portion of long-term debt

 

4,875

 

 

Total current liabilities

 

47,302

 

40,965

 

Contingent consideration, less current portion

 

709

 

22,129

 

Long-term debt, less current portion

 

42,905

 

 

 

Commitments and contingencies

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, 1,500,000 shares authorized and no shares issued or outstanding as of December 31, 2017 and 2016

 

 

 

Common stock, $0.001 par value; 50,000,000 shares authorized; 16,089,439 and 15,890,862 issued as of December 31, 2017 and 2016, respectively

 

16

 

16

 

Additional paid in capital

 

233,639

 

213,872

 

Retained earnings (Accumulated deficit)

 

26,284

 

(25,659

)

Treasury stock, at cost, 1,241,695 and 566,838 shares as of December 31, 2017 and 2016, respectively

 

(80,795

)

(37,003

)

Total stockholders’ equity

 

179,144

 

151,226

 

Total liabilities and stockholders’ equity

 

$

270,060

 

$

214,320

 

 

8



 

EAGLE PHARMACEUTICALS, INC.

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except share and per share amounts)

 

 

 

Three Months Ended December 31,

 

Year Ended December 31,

 

 

 

2017

 

2016

 

2017

 

2016

 

 

 

(unaudited)

 

(unaudited)

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

Product sales

 

$

10,432

 

$

9,080

 

$

45,327

 

$

40,646

 

Royalty revenue

 

36,353

 

32,015

 

153,880

 

99,040

 

License and other income

 

 

40,046

 

37,500

 

49,796

 

Total revenue

 

46,785

 

81,141

 

236,707

 

189,482

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Cost of product sales

 

9,224

 

9,836

 

33,714

 

35,785

 

Cost of royalty revenue

 

4,483

 

8,983

 

23,472

 

19,521

 

Research and development

 

9,409

 

16,164

 

32,607

 

28,289

 

Selling, general and administrative

 

13,351

 

17,542

 

71,416

 

53,329

 

Gain on sale of asset

 

 

 

 

(1,750

)

Asset impairment charges

 

 

 

7,235

 

 

Changes in fair value of contingent consideration

 

(1,773

)

330

 

(7,377

)

957

 

Legal settlement

 

1,650

 

 

1,650

 

 

Total operating expenses

 

36,344

 

52,855

 

162,717

 

136,131

 

Income from operations

 

10,441

 

28,286

 

73,990

 

53,351

 

Interest income

 

39

 

8

 

91

 

84

 

Interest expense

 

(542

)

(2

)

(1,136

)

(8

)

Total other (expense) income

 

(503

)

6

 

(1,045

)

76

 

Income before income tax (provision) benefit

 

9,938

 

28,292

 

72,945

 

53,427

 

Income tax (provision) benefit

 

(854

)

29,009

 

(21,002

)

28,026

 

Net income

 

$

9,084

 

$

57,301

 

$

51,943

 

$

81,453

 

Earnings per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.61

 

$

3.75

 

$

3.44

 

$

5.24

 

Diluted

 

$

0.58

 

$

3.52

 

$

3.27

 

$

4.96

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

14,890,615

 

15,293,493

 

15,102,890

 

15,533,681

 

Diluted

 

15,565,236

 

16,301,525

 

15,908,211

 

16,434,104

 

 

9



 

EAGLE PHARMACEUTICALS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands, except share and per share amounts)

 

 

 

Year Ended December 31,

 

 

 

2017

 

2016

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

51,943

 

$

81,453

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

Deferred income taxes

 

17,289

 

(30,116

)

Depreciation expense

 

932

 

641

 

Amortization expense

 

2,815

 

948

 

Stock-based compensation

 

15,429

 

9,768

 

Change in fair value of contingent consideration

 

(7,377

)

957

 

Amortization of debt issuance costs

 

222

 

 

Gain on sale of diclofenac-misoprostol

 

 

(1,750

)

Asset impairment charge

 

7,235

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

Increase in accounts receivable

 

(11,627

)

(15,919

)

(Increase) decrease in inventory

 

(2,379

)

12,303

 

Decrease (increase) in prepaid expenses and other assets

 

1,993

 

(9,430

)

(Decrease) increase in accounts payable

 

(8,460

)

10,668

 

Decrease in deferred revenue

 

 

(6,000

)

Decrease (increase) in accrued expenses and other liabilities

 

(9,096

)

(316

)

Net cash provided by operating activities

 

58,919

 

53,207

 

Cash flows from investing activities:

 

 

 

 

 

Purchase of property and equipment

 

(4,436

)

(1,590

)

Purchase of short term investments

 

 

(62,000

)

Maturities of short term investments

 

 

62,000

 

Payment for Docetaxel acquisition

 

 

(4,850

)

Payment for Ryanodex intangible asset

 

(750

)

(14,250

)

Purchase of Eagle Biologics, net of cash acquired

 

 

(26,860

)

Proceeds from sale of diclofenac-misoprostol

 

 

1,750

 

Net cash used in investing activities

 

(5,186

)

(45,800

)

Cash flows from financing activities:

 

 

 

 

 

Repurchases of common stock

 

(43,792

)

(37,003

)

Payment of contingent consideration

 

 

(286

)

Proceeds from debt issuance

 

50,000

 

 

Payment of debt principal

 

(1,250

)

 

Payment of debt financing costs

 

(1,192

)

 

Proceeds from common stock option exercise

 

4,338

 

3,619

 

Net cash provided by (used in) financing activities

 

8,104

 

(33,670

)

Net increase (decrease) in cash

 

61,837

 

(26,263

)

Cash and cash equivalents at beginning of period

 

52,820

 

79,083

 

Cash and cash equivalents at end of period

 

$

114,657

 

$

52,820

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

Income taxes

 

$

10,542

 

$

2,800

 

Interest

 

$

651

 

$

8

 

Non-cash investing activities

 

 

 

 

 

Value of common stock issued for the Eagle Biologics acquisition

 

$

 

$

3,046

 

Non-cash financing activities

 

 

 

 

 

Contingent consideration - business acquisition

 

$

 

$

22,470

 

 

10



 

EAGLE PHARMACEUTICALS, INC.

RECONCILIATION OF GAAP TO ADJUSTED NON-GAAP NET INCOME AND

ADJUSTED NON-GAAP EARNINGS PER SHARE

(In thousands, except share and per share amounts)

(unaudited)

 

 

 

Three Months Ended December 31,

 

Twelve Months Ended December 31,

 

 

 

2017

 

2016

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

Net income from operations - GAAP

 

$

9,084

 

$

57,301

 

$

51,943

 

$

81,453

 

 

 

 

 

 

 

 

 

 

 

Before tax adjustments:

 

 

 

 

 

 

 

 

 

Cost of product revenues:

 

 

 

 

 

 

 

 

 

Amortization of acquired intangible assets (1)

 

276

 

284

 

1,194

 

746

 

Gain on sale of asset (2)

 

 

 

 

 

 

 

(1,750

)

Research and development:

 

 

 

 

 

 

 

 

 

Share-based compensation expense

 

986

 

876

 

3,942

 

2,914

 

Depreciation

 

74

 

 

 

74

 

 

 

Expense of acquired in-process research & development

 

1,000

 

 

 

1,000

 

 

 

Selling, general and administrative:

 

 

 

 

 

 

 

 

 

Share-based compensation expense

 

2,824

 

1,353

 

11,487

 

6,853

 

Amortization of acquired intangible assets (3)

 

405

 

203

 

1,620

 

203

 

Depreciation

 

201

 

180

 

858

 

640

 

Debt issuance costs

 

 

 

 

286

 

 

Severance

 

268

 

 

 

268

 

 

 

Other:

 

 

 

 

 

 

 

 

 

Non-cash interest expense

 

94

 

1

 

238

 

8

 

Changes in fair value of contingent consideration (4)

 

(1,774

)

330

 

(7,378

)

957

 

Asset impairment charge

 

 

 

 

7,235

 

 

Legal Settlement

 

1,650

 

 

 

1,650

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax adjustments (5)

 

536

 

(43,370

)

(5,368

)

(46,103

)

 

 

 

 

 

 

 

 

 

 

Adjusted Non-GAAP net income

 

$

15,624

 

$

17,158

 

$

69,049

 

$

45,921

 

 

 

 

 

 

 

 

 

 

 

Adjusted Non-GAAP earnings per share

 

 

 

 

 

 

 

 

 

Basic

 

$

1.05

 

$

1.12

 

$

4.57

 

$

2.96

 

Diluted

 

$

1.00

 

$

1.05

 

$

4.34

 

$

2.79

 

Weighted number of common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

14,890,615

 

15,293,493

 

15,102,890

 

15,533,681

 

Diluted

 

15,565,236

 

16,301,525

 

15,908,211

 

16,434,104

 

 


Explanation of Adjustments:

 

(1)         Amortization of intangible assets for Ryanodex and Docetaxel

(2)         Gain on divestiture of diclofenac-misoprostol

(3)         Amortization of intangible assets for Eagle Biologics

(4)         Changes in the fair value of contingent consideration (Docetaxel and Eagle Biologics)

(5)         Reflects the estimated tax effect of the pretax adjustments, $3.4 million of tax expense from U.S. tax reform which is reflected in fourth quarter of 2017, and the reversal of a tax valuation allowance in the fourth quarter of 2016

 

11



 

EAGLE PHARMACEUTICALS

RECONCILIATION OF GAAP TO ADJUSTED NON-GAAP EBITDA

(In thousands)

(unaudited)

 

 

 

Three Months Ended December 31,

 

Twelve Months Ended December 31,

 

 

 

2017

 

2016

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

Net income from operations - GAAP

 

$

9,084

 

$

57,301

 

$

51,943

 

$

81,453

 

 

 

 

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

Interest expense (income), net

 

502

 

(6

)

1,045

 

(76

)

Provision for income taxes

 

854

 

(29,009

)

21,002

 

(28,026

)

Depreciation and amortization

 

956

 

667

 

3,746

 

1,589

 

 

 

 

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

3,811

 

2,229

 

15,429

 

9,768

 

Changes in fair value of contingent consideration

 

(1,774

)

330

 

(7,378

)

957

 

Debt issuance costs

 

 

 

 

 

286

 

 

Asset impairment charges

 

 

 

 

 

7,235

 

 

Gain on sale of asset

 

 

 

 

 

 

(1,750

)

Expense of acquired in-process research & development

 

1,000

 

 

 

1,000

 

 

 

Severance

 

268

 

 

 

268

 

 

 

Legal Settlement

 

1,650

 

 

 

1,650

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Non-GAAP EBITDA

 

$

16,351

 

$

31,512

 

$

96,226

 

$

63,915

 

 

12