UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): May 10, 2018

 

Eagle Pharmaceuticals, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-36306

 

20-8179278

(State or other jurisdiction

 

(Commission File Number)

 

(IRS Employer Identification No.)

of incorporation)

 

 

 

 

 

50 Tice Boulevard, Suite 315
Woodcliff Lake, NJ

 

07677

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (201) 326-5300

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions:

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

 

Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   o

 

 

 



 

Item 2.02              Results of Operations and Financial Condition.

 

On May 10, 2018, Eagle Pharmaceuticals, Inc., or the Company, issued a press release announcing its financial results for the fiscal first quarter ended March 31, 2018. A copy of the Company’s press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

 

The information in this Current Report on Form 8-K, including the information contained in the press release furnished as Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or the Exchange Act, or otherwise subject to the liabilities of that section, and shall not be deemed incorporated by reference into any of the Company’s filings under the Securities Act of 1933, as amended or the Exchange Act, whether made before or after the date hereof, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01              Financial Statements and Exhibits.

 

(d)           Exhibits

 

Exhibit No.

 

Description

99.1

 

Press Release of the Company dated May 10, 2018

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

Eagle Pharmaceuticals, Inc.

 

 

Dated: May 10, 2018

 

 

 

 

 

By:

/s/ Scott Tarriff

 

 

Scott Tarriff

 

 

Chief Executive Officer

 

3


Exhibit 99.1

 

 

For Immediate Release

 

Eagle Pharmaceuticals, Inc. Reports First Quarter 2018 Results

 

— Eagle requested final FDA approval of its tentatively approved bendamustine hydrochloride 500ml; launch to be scheduled upon approval —

 

WOODCLIFF LAKE, N.J.— May 10, 2018—Eagle Pharmaceuticals, Inc. (“Eagle” or “the Company”) (Nasdaq: EGRX) today announced its financial results for the three months ended March 31, 2018. Highlights of and subsequent to the first quarter of 2018 include:

 

Business and Recent Highlights:

 

·                 Eagle requested final U.S. Food and Drug Administration (FDA) approval for its tentatively approved ready-to-dilute bendamustine hydrochloride 500ml solution; launch to be scheduled upon approval;

 

·                 RYANODEX® for EHS clinical trial planned for August 17 — 23, 2018 during the Hajj pilgrimage;

 

·                 Eagle’s vasopressin injection 1ml abbreviated new drug application (ANDA) accepted for filing by the FDA in April 2018; Eagle believes it is first-to-file;

 

·                 Eagle continued to advance RYANODEX in the treatment of nerve agent exposure; Eagle expects to meet again shortly with officials from the U.S. Military to formalize the clinical and regulatory plans;

 

·                 Oral arguments in the litigation to resolve Eagle’s orphan drug exclusivity for BENDEKA® were held in Washington D.C. on May 4, 2018;

 

·                 United States Patent and Trademark Office issued a third patent (9,925,263) in the Eagle Biologics family of patents in March 2018; and

 

·                 Eagle completed enrollment in the fulvestrant clinical study in February 2018 with study results anticipated in the fall of 2018.

 

Financial Highlights:

 

First Quarter 2018

 

·                  Total revenue for the first quarter of 2018 was $46.6 million, compared to $76.8 million in the first quarter of 2017 (which included $25.0 million in license and other income);

 

·                  Q1 2018 income before income tax provision was $1.7 million compared to $32.7 million in Q1 2017;

 

·                  Q1 2018 net income was $2.6 million, or $0.18 per basic and $0.17 per diluted share, compared to net income of $22.9 million, or $1.50 per basic and $1.42 per diluted share in Q1 2017;

 



 

·                  Q1 2018 Adjusted Non-GAAP net income was $8.2 million, or $0.55 per basic and $0.53 per diluted share, compared to Adjusted Non-GAAP net income of $26.5 million, or $1.74 per basic and $1.64 per diluted share in Q1 2017;

 

·                  During Q1 2018, Eagle purchased an additional $7 million of Eagle common stock as part of its share buyback program; since August 2016, Eagle has repurchased $88 million of Eagle common stock;

 

·                  Settled $48 million in potential Arsia milestone obligations in exchange for $15 million in cash; and

 

·                  Cash and cash equivalents were $95.7 million, accounts receivable was $53.4 million, and debt was $48.8 million as of March 31, 2018.

 

·                 Reiterating 2018 Expense Guidance:

 

·                 R&D expense is expected to be in the range of $46 - $50 million ($40 — $44 million on a non-GAAP basis)

 

·                 SG&A expense is expected to be in the range of $61 - $64 million ($44 — $47 million on a non-GAAP basis)

 

“We expect multiple catalysts to drive growth and build long-term value at Eagle. This includes expanding our existing bendamustine and RYANODEX portfolios by taking advantage of product and label expansion opportunities, as well as protecting the franchises with our robust patent estate and exclusivity. We believe that advancing several of our late-stage opportunities targeting attractive new markets will open additional paths for growth and profitability for years to come,” stated Scott Tarriff, Chief Executive Officer of Eagle Pharmaceuticals.

 

“We have decided to launch our tentatively approved bendamustine hydrochloride 500ml solution, subject to receipt of final approval from the FDA, which we have recently requested.  We believe that we are uniquely positioned to fill a need with the segment of the population that requires an alternative to TREANDA®, but at a lower price point to BENDEKA.  Over time, this would provide us with more control over our revenue growth and allow us to better manage our business. We continue to believe BENDEKA is a tremendous product with many patient and caregiver benefits.  Teva is doing a very good job for us and we are pleased with their accomplishments.  We view the launch of a “big bag” formulation as complementary, enabling us to provide additional value to a cost-conscious segment of the market, while at the same time allowing Eagle to increase profitability,” added Tarriff.

 

“We also look forward to advancing RYANODEX for EHS with another clinical study at the Hajj in August of this year, adding to the positive data we have already collected. Our fulvestrant study is now fully underway with results anticipated later this year. In addition, with what we believe is a first-to-file ANDA submission for vasopressin accepted for filing, as well as our progress on a second ANDA product, we are excited about these added opportunities to create value for patients and shareholders,” concluded Tarriff.

 

2



 

First Quarter 2018 Financial Results

 

Total revenue for the three months ended March 31, 2018 was $46.6 million, as compared to $76.8 million for the three months ended March 31, 2017 (which included a $25 million milestone payment from Teva).  A summary of total revenue is outlined below:

 

 

 

Three Months Ended March 31,

 

 

 

2018

 

2017

 

 

 

(unaudited)

 

 

 

Revenue (in thousands):

 

 

 

 

 

Product sales

 

$

10,838

 

$

15,286

 

Royalty revenue

 

35,788

 

36,507

 

License and other income

 

 

25,000

 

Total revenue

 

46,626

 

76,793

 

 

Gross margin was 75% in the first quarter of 2018, as compared to 77% in the first quarter of 2017.

 

Research and development expenses increased to $17.3 million for the first quarter of 2018, compared to $7.5 million in the first quarter of 2017, largely due to external clinical costs associated with the fulvestrant clinical study, which completed randomization of 600 subjects during the first quarter of 2018. Excluding stock-based compensation and other non-cash and non-recurring items, R&D expense during the first quarter of 2018 was $15.0 million.

 

SG&A expenses decreased to $15.2 million in the first quarter of 2018 compared to $18.6 million in the first quarter of 2017. The decrease was due to the expiration of the Spectrum co-promotion agreement at the end of June 2017, as well as a reduction in marketing expenses.  These reductions were partially offset by the increase in personnel-related expenses associated with the expansion of our sales force during the second quarter of 2017. Excluding stock-based compensation and other non-cash and non-recurring items, first quarter 2018 SG&A expense was $10.5 million.

 

Net income for the first quarter of 2018 was $2.6 million, or $0.18 per basic and $0.17 per diluted share, compared to net income of $22.9 million, or $1.50 per basic and $1.42 per diluted share in the three months ended March 31, 2017, due to the factors discussed above.

 

Adjusted Non-GAAP net income for the first quarter of 2018 was $8.2 million, or $0.55 per basic and $0.53 per diluted share, compared to Adjusted Non-GAAP net income of $26.5 million or $1.74 per basic and $1.64 per diluted share in the first quarter of 2017. For a full reconciliation of Adjusted Non-GAAP net income to the most comparable GAAP financial measures, please see the tables at the end of this press release.

 

3



 

Liquidity

 

As of March 31, 2018, the Company had $95.7 million in cash and cash equivalents and $53.4 million in net accounts receivable, $42 million of which was due from Teva.  The Company had $48.8 million in outstanding debt.

 

We purchased $7 million of Eagle common stock as part of our expanded $100 million share buyback program. Since August 2016, we have repurchased $88 million of our common stock. During the first quarter of 2018, we paid $15 million in cash to settle the Arsia milestones.

 

2018 Expense Guidance

 

2018 R&D expense is expected to be in the range of $46 - $50 million.  This reflects ongoing expenses for (i) the enrollment of fulvestrant and RYANODEX for EHS clinical trials; (ii) API outlays for the fulvestrant and vasopressin programs; and (iii) additional preclinical assays for the RYANODEX nerve agent program. Excluding stock-based compensation and other non-cash and non-recurring items, R&D expense is expected to be in the range of $40 - $44 million.

 

2018 SG&A expense is expected to be in the range of $61 - $64 million. Excluding stock-based compensation and other non-cash and non-recurring items, SG&A expense is expected to be in the range of $44 - $47 million.

 

Conference Call

 

As previously announced, Eagle management will host its first quarter 2018 conference call as follows:

 

Date

Thursday, May 10, 2018

 

 

Time

8:30 A.M. EDT

 

 

Toll free (U.S.)

877-876-9176

 

 

International

785-424-1667

 

 

Webcast (live and replay)

www.eagleus.com, under the “Investor + News” section

 

A replay of the conference call will be available for one week after the call’s completion by dialing 800-839-3735 (US) or 402-220-2977 (International) and entering conference call ID EGRXQ118. The webcast will be archived for 30 days at the aforementioned URL.

 

About Eagle Pharmaceuticals, Inc.

 

Eagle is a specialty pharmaceutical company focused on developing and commercializing injectable products that address the shortcomings, as identified by physicians, pharmacists and other stakeholders, of existing

 

4



 

commercially successful injectable products. Eagle’s strategy is to utilize the FDA’s 505(b)(2) regulatory pathway. Additional information is available on the Company’s website at www.eagleus.com.

 

Forward-Looking Statements

 

This press release contains forward-looking information within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, and other securities laws. Forward-looking statements are statements that are not historical facts. Words and phrases such as “anticipated,” “forward,” “will,” “would,” “may,” “remain,” “potential,” “prepare,” “expected,” “believe,” “plan,” “near future,” “belief,” and similar expressions are intended to identify forward-looking statements. These statements include, but are not limited to, statements regarding future events including, but not limited to: the Company’s plans for gaining approval of the label expansion of RYANODEX to treat EHS patients and other indications, including the ongoing discussions with the FDA relating thereto, the planned clinical study of RYANODEX for the treatment of EHS at the Hajj, and the outcome of such discussions; the Company’s ability to obtain approval of bendamustine hydrochloride 500ml solution and to implement a launch of such product; the Company’s plans for the development of fulvestrant; the Company’s ability to make progress with vasopressin and to work with the FDA during the ANDA review process; the Company’s ability to advance RYANODEX in the treatment of nerve agent exposure; the Company’s ability to obtain orphan drug exclusivity for BENDEKA; the Company’s ability to deliver value in 2018 and over the long term; and the Company’s timing and ability to repurchase additional shares of the Company’s common stock, if any, under its share repurchase program. All of such statements are subject to certain risks and uncertainties, many of which are difficult to predict and generally beyond Eagle’s control, that could cause actual results to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. Such risks include, but are not limited to: whether the Company will incur unforeseen expenses or liabilities or other market factors; whether the FDA will ultimately approve RYANODEX for the treatment of EHS and/or other indications; whether the Company can continue to make progress with the development of fulvestrant; whether the FDA will ultimately approve Eagle’s ANDA submission; whether the FDA will grant final approval for bendamustine hydrochloride 500ml solution; whether orphan drug exclusivity is granted for BENDEKA; whether the Company can successfully advance RYANODEX in the treatment of nerve agent exposure; fluctuations in the trading volume and market price of shares of the Company’s common stock, general business and market conditions and management’s determination of alternative needs and uses of the Company’s cash resources, all of which may affect the Company’s long-term performance and the share repurchase program; the success of our commercial relationship with Teva and the parties’ ability to work effectively together; whether Eagle and Teva will successfully perform their respective obligations under the license agreement; difficulties or delays in manufacturing; the availability and pricing of third party sourced products and materials; the outcome of litigation involving any of our products or that may have an impact on any of our products; successful compliance with the FDA and other governmental regulations applicable to product approvals, manufacturing facilities, products and/or businesses; general economic conditions; the strength and enforceability of our intellectual property rights or the rights of third parties; competition from other pharmaceutical and biotechnology companies and the potential for competition from generic entrants into the market; the timing of product launches; the successful marketing of our products; the risks inherent in the early stages of drug development and in conducting clinical trials; and other factors that are discussed in Eagle’s Annual Report on

 

5



 

Form 10-K for the year ended December  31, 2017, filed with the U.S. Securities and Exchange Commission (SEC) on February 26, 2018 and its other filings with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof, and we do not undertake any obligation to revise and disseminate forward-looking statements to reflect events or circumstances after the date hereof, or to reflect the occurrence of or non-occurrence of any events.

 

Non-GAAP Financial Performance Measures

 

In addition to financial information prepared in accordance with U.S. GAAP, this press release also contains adjusted net income and adjusted earnings per share from continuing operations attributable to Eagle Pharmaceuticals. The Company believes these measures provide investors and management with supplemental information relating to operating performance and trends that facilitate comparisons between periods and with respect to projected information.

 

Adjusted net income from continuing operations excludes share-based compensation expense, depreciation, amortization of acquired intangible assets, changes in contingent purchase price, non-cash interest expense and tax adjustments. The Company believes these non-GAAP financial measures help indicate underlying trends in the Company’s business and are important in comparing current results with prior period results and understanding projected operating performance. Non-GAAP financial measures provide the Company and its investors with an indication of the Company’s baseline performance before items that are considered by the Company not to be reflective of the Company’s ongoing results. See the attached Reconciliation of GAAP to Adjusted Non-GAAP Net Income and Adjusted Non-GAAP Earnings per Share and Reconciliation of GAAP to Adjusted Non-GAAP EBITDA for explanations of the amounts excluded and included to arrive at adjusted net income and adjusted earnings per share amounts, and adjusted non-GAAP EBITDA amounts, respectively, for the three-month periods ended March 31, 2018 and 2017.

 

These adjusted measures are non-GAAP and should be considered in addition to, but not as a substitute for, the information prepared in accordance with U.S. GAAP. The Company strongly encourages investors to review its consolidated financial statements and publicly-filed reports in their entirety and cautions investors that the non-GAAP measures used by the Company may differ from similar measures used by other companies, even when similar terms are used to identify such measures.

 

Investor Relations for Eagle Pharmaceuticals, Inc.:

Lisa M. Wilson

In-Site Communications, Inc.

T: 212-452-2793

E: lwilson@insitecony.com

 

— Financial tables follow —

 

6



 

EAGLE PHARMACEUTICALS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share amounts)

 

 

 

March 31, 2018

 

December 31, 2017

 

 

 

(unaudited)

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

95,670

 

$

114,657

 

Accounts receivable, net

 

53,426

 

53,821

 

Inventory

 

6,141

 

5,118

 

Prepaid expenses and other current assets

 

13,583

 

15,101

 

Total current assets

 

168,820

 

188,697

 

Property and equipment, net

 

6,498

 

6,820

 

Intangible assets, net

 

22,652

 

23,322

 

Goodwill

 

39,743

 

39,743

 

Deferred tax asset, net

 

11,477

 

11,354

 

Other assets

 

106

 

124

 

Total assets

 

$

249,296

 

$

270,060

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

9,353

 

$

11,981

 

Accrued expenses

 

13,102

 

15,391

 

Current portion of contingent consideration

 

55

 

15,055

 

Current portion of long-term debt

 

6,250

 

4,875

 

Total current liabilities

 

28,760

 

47,302

 

Contingent consideration, less current portion

 

735

 

709

 

Long-term debt, less current portion

 

41,624

 

42,905

 

Commitments and contingencies

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, 1,500,000 shares authorized and no shares issued or outstanding as of March 31, 2018 and December 31, 2017

 

 

 

Common stock, $0.001 par value; 50,000,000 shares authorized; 16,166,259 and 16,089,439 issued as of March 31, 2018 and December 31, 2017, respectively

 

16

 

16

 

Additional paid in capital

 

237,059

 

233,639

 

Retained earnings

 

28,900

 

26,284

 

Treasury stock, at cost, 1,365,386 and 1,241,695 shares as of March 31, 2018 and December 31, 2017, respectively

 

(87,798

)

(80,795

)

Total stockholders’ equity

 

178,177

 

179,144

 

Total liabilities and stockholders’ equity

 

$

249,296

 

$

270,060

 

 

7



 

EAGLE PHARMACEUTICALS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except share and per share amounts)

(unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2018

 

2017

 

Revenue:

 

 

 

 

 

Product sales

 

$

10,838

 

$

15,286

 

Royalty revenue

 

35,788

 

36,507

 

License and other income

 

 

 

25,000

 

Total revenue

 

46,626

 

76,793

 

Operating expenses:

 

 

 

 

 

Cost of product sales

 

7,223

 

10,765

 

Cost of royalty revenue

 

4,585

 

7,229

 

Research and development

 

17,320

 

7,525

 

Selling, general and administrative

 

15,193

 

18,578

 

Total operating expenses

 

44,321

 

44,097

 

Income from operations

 

2,305

 

32,696

 

Interest income

 

27

 

3

 

Interest expense

 

(675

)

(27

)

Total other (expense) income

 

(648

)

(24

)

Income before income tax benefit (provision)

 

1,657

 

32,672

 

Income tax benefit (provision)

 

959

 

(9,748

)

Net income

 

$

2,616

 

$

22,924

 

Earnings per share attributable to common stockholders:

 

 

 

 

 

Basic

 

$

0.18

 

$

1.50

 

Diluted

 

$

0.17

 

$

1.42

 

Weighted average number of common shares outstanding:

 

 

 

 

 

Basic

 

14,819,530

 

15,257,892

 

Diluted

 

15,478,335

 

16,165,361

 

 

8



 

EAGLE PHARMACEUTICALS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2018

 

2017

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

2,616

 

$

22,924

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

Deferred income taxes

 

(123

)

4,212

 

Depreciation expense

 

341

 

196

 

Amortization of intangible assets

 

670

 

712

 

Stock-based compensation

 

5,305

 

4,193

 

Change in fair value of contingent consideration

 

27

 

426

 

Amortization of debt issuance costs

 

94

 

 

Interest expense

 

 

27

 

Changes in operating assets and liabilities:

 

 

 

 

 

Decrease (increase) in accounts receivable

 

395

 

(42,548

)

Increase in inventories

 

(1,023

)

(276

)

Decrease in prepaid expenses and other current assets

 

1,518

 

3,252

 

Decrease (increase) in other assets

 

18

 

(27

)

(Decrease) increase in accounts payable

 

(2,628

)

4,311

 

Decrease in accrued expenses and other liabilities

 

(2,289

)

(9,838

)

Net cash provided by (used in) operating activities

 

4,921

 

(12,436

)

Cash flows from investing activities:

 

 

 

 

 

Purchase of property and equipment

 

(19

)

(676

)

Net cash used in investing activities

 

(19

)

(676

)

Cash flows from financing activities:

 

 

 

 

 

Proceeds from common stock option exercise

 

1,166

 

2,137

 

Payment of employee withholding tax net option exercise

 

(3,051

)

 

Payment of debt financing costs

 

 

(482

)

Payment of contingent consideration

 

(15,001

)

 

Repurchases of common stock

 

(7,003

)

(13,653

)

Net cash used in financing activities

 

(23,889

)

(11,998

)

Net decrease in cash

 

(18,987

)

(25,110

)

Cash and cash equivalents at beginning of period

 

114,657

 

52,820

 

Cash and cash equivalents at end of period

 

$

95,670

 

$

27,710

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

Income taxes

 

$

96

 

 

Interest

 

368

 

 

 

9



 

EAGLE PHARMACEUTICALS, INC.

RECONCILIATION OF GAAP TO ADJUSTED NON-GAAP NET INCOME AND

ADJUSTED NON-GAAP EARNINGS PER SHARE

(In thousands, except share and per share amounts)

(unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2018

 

2017

 

 

 

 

 

 

 

Net income from operations - GAAP

 

$

2,616

 

$

22,924

 

 

 

 

 

 

 

Before tax adjustments:

 

 

 

 

 

Cost of product revenues:

 

 

 

 

 

Amortization of acquired intangible assets (1) 

 

265

 

306

 

Research and development:

 

 

 

 

 

Share-based compensation expense

 

1,260

 

1,061

 

Depreciation

 

169

 

 

Expense of acquired in-process research & development

 

600

 

 

Severance

 

255

 

 

Selling, general and administrative:

 

 

 

 

 

Share-based compensation expense

 

4,045

 

3,132

 

Amortization of acquired intangible assets (2) 

 

405

 

405

 

Depreciation

 

172

 

196

 

Other:

 

 

 

 

 

Non-cash interest expense

 

94

 

27

 

Changes in fair value of contingent consideration (3) 

 

27

 

426

 

 

 

 

 

 

 

Tax adjustments (4)

 

(1,727

)

(1,942

)

 

 

 

 

 

 

Adjusted Non-GAAP net income

 

$

8,181

 

$

26,535

 

 

 

 

 

 

 

Adjusted Non-GAAP earnings per share

 

 

 

 

 

Basic

 

$

0.55

 

$

1.74

 

Diluted

 

$

0.53

 

$

1.64

 

Weighted number of common shares outstanding:

 

 

 

 

 

Basic

 

14,819,530

 

15,257,892

 

Diluted

 

15,478,335

 

16,165,361

 

 


Explanation of Adjustments:

 

(1)           Amortization of intangible assets for Ryanodex and Docetaxel

(2)           Amortization of intangible assets for Eagle Biologics

(3)           Changes in the fair value of contingent consideration (Docetaxel)

(4)           Reflects the estimated tax effect of the pretax adjustments

 

10



 

EAGLE PHARMACEUTICALS, INC.

RECONCILIATION OF GAAP TO ADJUSTED NON-GAAP EBITDA

(In thousands)

(unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2018

 

2017

 

 

 

 

 

 

 

Net income from operations - GAAP

 

$

2,616

 

$

22,924

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

Interest expense (income), net

 

648

 

24

 

Income tax benefit (provision)

 

(959

)

9,748

 

Depreciation and amortization

 

1,011

 

907

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

Stock-based compensation

 

5,305

 

4,193

 

Changes in fair value of contingent consideration

 

27

 

426

 

Expense of acquired in-process research & development

 

600

 

 

Severance

 

255

 

 

Adjusted Non-GAAP EBITDA

 

$

9,503

 

$

38,222

 

 

11