UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): August 7, 2018

 

Eagle Pharmaceuticals, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-36306

 

20-8179278

(State or other jurisdiction

 

(Commission File Number)

 

(IRS Employer Identification No.)

of incorporation)

 

 

 

 

 

50 Tice Boulevard, Suite 315
Woodcliff Lake, NJ

 

07677

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (201) 326-5300

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions:

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

 

Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

 

 



 

Item 2.02              Results of Operations and Financial Condition.

 

On August 7, 2018, Eagle Pharmaceuticals, Inc., or the Company, issued a press release announcing its financial results for the fiscal second quarter ended June 30, 2018. A copy of the Company’s press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

 

The information in this Current Report on Form 8-K, including the information contained in the press release furnished as Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or the Exchange Act, or otherwise subject to the liabilities of that section, and shall not be deemed incorporated by reference into any of the Company’s filings under the Securities Act of 1933, as amended or the Exchange Act, whether made before or after the date hereof, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01              Financial Statements and Exhibits.

 

(d)           Exhibits

 

Exhibit No.

 

Description

99.1

 

Press Release of the Company dated August 7, 2018

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

Eagle Pharmaceuticals, Inc.

 

 

 

Dated: August 7, 2018

 

 

 

By:

/s/ Scott Tarriff

 

 

Scott Tarriff

 

 

Chief Executive Officer

 

 

3


Exhibit 99.1

 

 

For Immediate Release

 

Eagle Pharmaceuticals, Inc. Reports Second Quarter 2018 Results

 

— Q2 2018 net income was $0.18 per basic and $0.17 per diluted share and adjusted non-GAAP net income of $0.99 per basic and $0.95 per diluted share

 

WOODCLIFF LAKE, N.J.— August 7, 2018—Eagle Pharmaceuticals, Inc. (“Eagle” or “the Company”) (Nasdaq: EGRX) today announced its financial results for the three and six months ended June 30, 2018. Highlights of and subsequent to the second quarter of 2018 include:

 

Business and Recent Highlights:

 

·                 EHS clinical trial for RYANODEX® will be conducted August 20 — 24, 2018 during the Hajj pilgrimage;

 

·                 Eagle received a favorable decision by the U.S. District Court for the District of Columbia granting seven years of orphan drug exclusivity (ODE) in the U.S., for BENDEKA™ (bendamustine hydrochloride injection, or bendamustine HCI) until December 2022 and denying the Food and Drug Administration’s (FDA’s) attempt to preemptively exclude TREANDA generics from the scope of exclusivity;

 

·                 Data from the fulvestrant clinical trial expected in the fourth quarter of 2018;

 

·                 Advancing discussions with U.S. military to formalize clinical and regulatory plans for RYANODEX in the treatment of nerve agent exposure;

 

·                 United States Patent and Trademark Office issued patent number 10,010,533 for BENDEKA.  The USPTO has now issued or allowed a total of 15 U.S. patents in the BENDEKA family of patents expiring from 2021 to 2033;

 

·                 Eagle was first to file a vasopressin 1ml injection ANDA, which was accepted for filing by the FDA in April; and

 

·                 A second source manufacturing facility for Eagle’s bendamustine products has been approved by the FDA.

 

Financial Highlights:

 

Second quarter 2018

 

·                  Total revenue for the second quarter of 2018 was $59.3 million, compared to $50.1 million in the second quarter of 2017;

 



 

·                  Eagle launched bendamustine hydrochloride 500ml solution (“Big Bag”) on May 15, 2018 and Big Bag product sales were $8.1 million in the second quarter of 2018;

 

·                  Q2 2018 Ryanodex product sales were $7.2 million, up 38% compared to Q2 2017;

 

·                  Q2 2018 net income was $2.7 million, or $0.18 per basic and $0.17 per diluted share, compared to net income of $4.5 million, or $0.30 per basic and $0.28 per diluted share in Q2 2017;

 

·                  Q2 2018 Adjusted Non-GAAP net income was $14.7 million, or $0.99 per basic and $0.95 per diluted share, compared to Adjusted Non-GAAP net income of $7.9 million, or $0.52 per basic and $0.49 per diluted share in Q2 2017;

 

·                  During Q2 2018, Eagle purchased an additional $3.5 million of Eagle common stock as part of its share buyback program; since August 2016, Eagle has repurchased $91.3 million of Eagle common stock; and

 

·                  Cash and cash equivalents were $100.2 million, accounts receivable was $69.4 million, and debt was $47.5 million as of June 30, 2018.

 

·                 Reiterating 2018 Expense Guidance:

 

·                 R&D expense is expected to be in the range of $46 - $50 million ($40 — $44 million on a non-GAAP basis)

 

·                 SG&A expense is expected to be in the range of $61 - $64 million ($44 — $47 million on a non-GAAP basis)

 

“We believe 2018 will be another solid year of growth for Eagle, with continued near-term value creation, and strong upside potential with our advanced pipeline that could meaningfully contribute to the long-term value of the business. This includes protecting the value and longevity of our existing bendamustine franchise where we recently prevailed in litigation and received orphan drug exclusivity until December 2022 for BENDEKA, as well as having recently launched “Big Bag”, our 500 mL liquid form bendamustine solution that does not require reconstitution, filling an important need in the market for a lower-cost alternative. Our RYANODEX portfolio is advancing as we take advantage of product and label expansion opportunities for Exertional Heat Stroke and evaluate the neurological impact of nerve agent exposure in collaboration with the U.S. military,” stated Scott Tarriff, Chief Executive Officer of Eagle Pharmaceuticals.

 

“As a result of the favorable court ruling requiring the FDA to grant BENDEKA orphan drug exclusivity, the FDA will not be able to approve any drug applications referencing BENDEKA until the ODE expires in December 2022.  The court also denied the FDA’s attempt to preemptively exclude TREANDA generics from the scope of BENDEKA’s ODE.  We continue to believe that an appropriate application of ODE would first allow generic TREANDA entrants in December 2022, rather than November 2019 and intend to vigorously pursue our position with the FDA and through additional litigation, if necessary,” added Tarriff.

 

“We look forward to completing our clinical study for RYANODEX for EHS scheduled during the Hajj Pilgrimage, to support the data we have previously collected. We anticipate reporting results for our fulvestrant study later this year, along with progress on other products under development.  We look forward to sharing our continued progress to create value for patients and shareholders,” concluded Tarriff.

 

2



 

Second Quarter 2018 Financial Results

 

Total revenue for the three months ended June 30, 2018 was $59.3 million, as compared to $50.1 million for the three months ended June 30, 2017.  Royalty revenue was $36.3 million, compared to $37.4 million in the second quarter of 2017.  BENDEKA royalties were $34.7 million, compared to $35.1 million in the second quarter of 2017. A summary of total revenue is outlined below:

 

 

 

Three Months Ended June 30,

 

 

 

2018

 

2017

 

 

 

(unaudited)

 

 

 

Revenue (in thousands):

 

 

 

 

 

Product sales

 

$

23,041

 

$

12,704

 

Royalty revenue

 

36,255

 

37,404

 

License and other income

 

 

 

Total revenue

 

59,296

 

50,108

 

 

Gross margin was 69% in the second quarter of 2018, as compared to 72% in the second quarter of 2017.  The gross margin on Big Bag was 68%, reflecting royalty obligations to our partners as well as cost of goods sold.

 

Research and development expenses increased to $15.3 million for the second quarter of 2018, compared to $6.7 million in the second quarter of 2017, largely due to external clinical costs associated with the fulvestrant clinical study. Excluding stock-based compensation and other non-cash and non-recurring items, R&D expense during the second quarter of 2018 was $13.4 million.

 

SG&A expenses decreased to $16.0 million in the second quarter of 2018 compared to $23.3 million in the second quarter of 2017.  The decrease was due to the expiration of the Spectrum co-promotion agreement at the end of June 2017, as well as a reduction in marketing expenses. Excluding stock-based compensation and other non-cash and non-recurring items, second quarter 2018 SG&A expense was $11.7 million.

 

Net income for the second quarter of 2018 was $2.7 million, or $0.18 per basic and $0.17 per diluted share, compared to net income of $4.5 million, or $0.30 per basic and $0.28 per diluted share in the three months ended June 30, 2017, due to the factors discussed above.

 

Adjusted Non-GAAP net income for the second quarter of 2018 was $14.7 million, or $0.99 per basic and $0.95 per diluted share, compared to Adjusted Non-GAAP net income of $7.9 million or $0.52 per basic and $0.49 per diluted share in the second quarter of 2017. For a full reconciliation of Adjusted Non-GAAP net income to the most comparable GAAP financial measures, please see the tables at the end of this press release.

 

Liquidity

 

As of June 30, 2018, the Company had $100.2 million in cash and cash equivalents and $69.4 million in net accounts receivable, $45.9 million of which was due from Teva Pharmaceutical Industries Ltd.  The Company had $47.5 million in outstanding debt.

 

3



 

In the second quarter of 2018, we purchased $3.5 million of Eagle’s common stock as part of our expanded $100 million share buyback program. Since August 2016, we have repurchased $91.3 million of our common stock.

 

2018 Expense Guidance

 

2018 R&D expense is expected to be in the range of $46 - $50 million.  This reflects expenses for (i) the enrollment of fulvestrant and RYANODEX EHS clinical trials; (ii) API outlays for the fulvestrant and vasopressin programs; and (iii) additional development work on the RYANODEX nerve agent program. Excluding stock-based compensation and other non-cash and non-recurring items, R&D expense is expected to be in the range of $40 - $44 million.

 

2018 SG&A expense is expected to be in the range of $61 - $64 million. Excluding stock-based compensation and other non-cash and non-recurring items, SG&A expense is expected to be in the range of $44 - $47 million.

 

Conference Call

 

As previously announced, Eagle management will host its second quarter 2018 conference call as follows:

 

Date

Tuesday, August 7, 2018

 

 

Time

8:30 A.M. EDT

 

 

Toll free (U.S.)

877-876-9177

 

 

International

785-424-1669

 

 

Webcast (live and replay)

www.eagleus.com, under the “Investor + News” section

 

A replay of the conference call will be available for one week after the call’s completion by dialing 800-727-5306 (US) or 402-220-2670 (International) and entering conference call ID EGRXQ218. The webcast will be archived for 30 days at the aforementioned URL.

 

About Eagle Pharmaceuticals, Inc.

 

Eagle is a specialty pharmaceutical company focused on developing and commercializing injectable products that address the shortcomings, as identified by physicians, pharmacists and other stakeholders, of existing commercially successful injectable products. Eagle’s main strategy is to utilize the FDA’s 505(b)(2) regulatory pathway. Additional information is available on the Company’s website at www.eagleus.com.

 

Forward-Looking Statements

 

This press release contains forward-looking information within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, and other securities laws. Forward-looking statements are statements that are

 

4



 

not historical facts. Words and phrases such as “anticipated,” “forward,” “will,” “would,” “may,” “remain,” “potential,” “prepare,” “expected,” “believe,” “plan,” “near future,” “belief,” and similar expressions are intended to identify forward-looking statements. These statements include, but are not limited to, statements regarding future events including, but not limited to: the Company’s plans for gaining approval of the label expansion of RYANODEX to treat EHS patients and other indications, including the ongoing discussions with the FDA relating thereto, the planned clinical study of RYANODEX for the treatment of EHS at the Hajj, and the outcome of such discussions; the Company’s plans for the development of fulvestrant and the Company’s expected timing of data from the fulvestrant clinical trial; the Company’s ability to make progress with vasopressin and to work with the FDA during the ANDA review process; the Company’s ability to advance RYANODEX, including with the U.S. military or other parties, in the treatment of nerve agent exposure; the Company’s ability to maintain orphan drug exclusivity for BENDEKA; the FDA’s response to the U.S. District Court for the District of Columbia regarding the court’s decision on orphan drug exclusivity for BENDEKA; the Company’s ability to deliver value in 2018 and over the long term; and the Company’s timing and ability to repurchase additional shares of the Company’s common stock, if any, under its share repurchase program. All of such statements are subject to certain risks and uncertainties, many of which are difficult to predict and generally beyond Eagle’s control, that could cause actual results to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. Such risks include, but are not limited to: whether the Company will incur unforeseen expenses or liabilities or other market factors; whether the FDA will ultimately approve RYANODEX for the treatment of EHS and/or other indications; whether the Company can continue to make progress with the development of fulvestrant; whether the FDA will ultimately approve Eagle’s ANDA submission; whether the Company can successfully advance RYANODEX in the treatment of nerve agent exposure; how the FDA will respond to the court’s decision on orphan drug exclusivity for BENDEKA; fluctuations in the trading volume and market price of shares of the Company’s common stock, general business and market conditions and management’s determination of alternative needs and uses of the Company’s cash resources, all of which may affect the Company’s long-term performance and the share repurchase program; the success of our commercial relationship with Teva and the parties’ ability to work effectively together; whether Eagle and Teva will successfully perform their respective obligations under their license agreement; difficulties or delays in manufacturing; the availability and pricing of third party sourced products and materials; the outcome of litigation involving any of our products or that may have an impact on any of our products; successful compliance with the FDA and other governmental regulations applicable to product approvals, manufacturing facilities, products and/or businesses; general economic conditions; the strength and enforceability of our intellectual property rights or the rights of third parties; competition from other pharmaceutical and biotechnology companies and the potential for competition from generic entrants into the market; the timing of product launches; the successful marketing of our products; the risks inherent in the early stages of drug development and in conducting clinical trials; and other factors that are discussed in Eagle’s Annual Report on Form 10-K for the year ended December 31, 2017, filed with the U.S. Securities and Exchange Commission (SEC) on February 26, 2018 and its other filings with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof, and we do not undertake any obligation to revise and disseminate forward-looking statements to reflect events or circumstances after the date hereof, or to reflect the occurrence of or non-occurrence of any events.

 

5



 

Non-GAAP Financial Performance Measures

 

In addition to financial information prepared in accordance with U.S. GAAP, this press release also contains adjusted net income and adjusted earnings per share from continuing operations attributable to Eagle Pharmaceuticals. The Company believes these measures provide investors and management with supplemental information relating to operating performance and trends that facilitate comparisons between periods and with respect to projected information.

 

Adjusted net income from continuing operations excludes share-based compensation expense, depreciation, amortization of acquired intangible assets, changes in contingent purchase price, non-cash interest expense and tax adjustments. The Company believes these non-GAAP financial measures help indicate underlying trends in the Company’s business and are important in comparing current results with prior period results and understanding projected operating performance. Non-GAAP financial measures provide the Company and its investors with an indication of the Company’s baseline performance before items that are considered by the Company not to be reflective of the Company’s ongoing results. See the attached Reconciliation of GAAP to Adjusted Non-GAAP Net Income and Adjusted Non-GAAP Earnings per Share and Reconciliation of GAAP to Adjusted Non-GAAP EBITDA for explanations of the amounts excluded and included to arrive at adjusted net income and adjusted earnings per share amounts, and adjusted non-GAAP EBITDA amounts, respectively, for the three-month periods ended June 30, 2018 and 2017.

 

These adjusted measures are non-GAAP and should be considered in addition to, but not as a substitute for, the information prepared in accordance with U.S. GAAP. The Company strongly encourages investors to review its consolidated financial statements and publicly-filed reports in their entirety and cautions investors that the non-GAAP measures used by the Company may differ from similar measures used by other companies, even when similar terms are used to identify such measures.

 

Investor Relations for Eagle Pharmaceuticals, Inc.:

 

Lisa M. Wilson

In-Site Communications, Inc.

T: 212-452-2793

E: lwilson@insitecony.com

 

— Financial tables follow —

 

6



 

EAGLE PHARMACEUTICALS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share amounts)

 

 

 

June 30, 2018

 

December 31, 2017

 

 

 

(unaudited)

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

100,247

 

$

114,657

 

Accounts receivable, net

 

69,403

 

53,821

 

Inventory

 

6,444

 

5,118

 

Prepaid expenses and other current assets

 

25,502

 

15,101

 

Total current assets

 

201,596

 

188,697

 

Property and equipment, net

 

2,773

 

6,820

 

Intangible assets, net

 

19,302

 

23,322

 

Goodwill

 

39,743

 

39,743

 

Deferred tax asset, net

 

9,817

 

11,354

 

Other assets

 

706

 

124

 

Total assets

 

$

273,937

 

$

270,060

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

18,266

 

$

11,981

 

Accrued expenses

 

23,222

 

15,391

 

Current portion of contingent consideration

 

 

15,055

 

Current portion of long-term debt

 

6,250

 

4,875

 

Total current liabilities

 

47,738

 

47,302

 

Contingent consideration, less current portion

 

 

709

 

Long-term debt, less current portion

 

40,468

 

42,905

 

Commitments and contingencies

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, 1,500,000 shares authorized and no shares issued or outstanding as of June 30, 2018 and December 31, 2017

 

 

 

Common stock, $0.001 par value; 50,000,000 shares authorized; 16,457,575 and 16,089,439 issued as of June 30, 2018 and December 31, 2017, respectively

 

16

 

16

 

Additional paid in capital

 

245,470

 

233,639

 

Retained earnings

 

31,559

 

26,284

 

Treasury stock, at cost, 1,413,984 and 1,241,695 shares as of June 30, 2018 and December 31, 2017, respectively

 

(91,314

)

(80,795

)

Total stockholders’ equity

 

185,731

 

179,144

 

Total liabilities and stockholders’ equity

 

$

273,937

 

$

270,060

 

 

7



 

EAGLE PHARMACEUTICALS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except share and per share amounts)

(unaudited)

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

Product sales

 

$

23,041

 

$

12,704

 

$

33,879

 

$

27,990

 

Royalty revenue

 

36,255

 

37,404

 

72,043

 

73,911

 

License and other income

 

 

 

 

25,000

 

Total revenue

 

59,296

 

50,108

 

105,922

 

126,901

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Cost of product sales

 

14,074

 

8,910

 

21,298

 

19,675

 

Cost of royalty revenue

 

4,485

 

4,910

 

9,070

 

12,140

 

Research and development

 

15,265

 

6,684

 

32,585

 

14,209

 

Selling, general and administrative

 

15,987

 

23,280

 

31,153

 

41,431

 

Restructuring charge

 

7,388

 

 

7,388

 

 

Asset impairment charge

 

2,704

 

 

2,704

 

 

Change in fair value of contingent consideration

 

(790

)

422

 

(763

)

848

 

Total operating expenses

 

59,113

 

44,206

 

103,435

 

88,303

 

Income from operations

 

183

 

5,902

 

2,487

 

38,598

 

Interest income

 

1

 

14

 

27

 

17

 

Interest expense

 

(701

)

(40

)

(1,376

)

(67

)

Total other expense, net

 

(700

)

(26

)

(1,349

)

(50

)

(Loss) income before income tax benefit (provision)

 

(517

)

5,876

 

1,138

 

38,548

 

Income tax benefit (provision)

 

3,176

 

(1,373

)

4,137

 

(11,121

)

Net income

 

$

2,659

 

$

4,503

 

$

5,275

 

$

27,427

 

Earnings per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.18

 

$

0.30

 

$

0.36

 

$

1.80

 

Diluted

 

$

0.17

 

$

0.28

 

$

0.34

 

$

1.70

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

14,879,040

 

15,219,777

 

14,849,449

 

15,238,729

 

Diluted

 

15,446,827

 

16,100,615

 

15,473,727

 

16,135,276

 

 

8



 

EAGLE PHARMACEUTICALS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(unaudited)

 

 

 

Six Months Ended June 30,

 

 

 

2018

 

2017

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

5,275

 

$

27,427

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Deferred income taxes

 

1,537

 

8,368

 

Depreciation expense

 

683

 

432

 

Amortization of intangible assets

 

1,316

 

1,423

 

Stock-based compensation

 

10,040

 

7,890

 

Change in fair value of contingent consideration

 

(763

)

848

 

Amortization of debt issuance costs

 

188

 

66

 

Asset impairment charge

 

2,704

 

 

Fair value adjustment related to restructuring

 

5,788

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

Increase in accounts receivable

 

(15,582

)

(11,036

)

Increase in inventories

 

(3,427

)

(848

)

Increase in prepaid expenses and other current assets

 

(10,705

)

(307

)

Increase in other assets

 

(582

)

(26

)

Increase (decrease) increase in accounts payable

 

6,285

 

(2,568

)

Increase (decrease) in accrued expenses and other liabilities

 

7,831

 

(6,557

)

Net cash provided by operating activities

 

10,588

 

25,112

 

Cash flows from investing activities:

 

 

 

 

 

Purchase of property and equipment

 

(19

)

(884

)

Net cash used in investing activities

 

(19

)

(884

)

Cash flows from financing activities:

 

 

 

 

 

Proceeds from common stock option exercise

 

6,668

 

4,130

 

Payments for employee net option exercises

 

(4,877

)

 

Payment of debt financing costs

 

 

(482

)

Payment of contingent consideration

 

(15,001

)

 

Payment of debt

 

(1,250

)

 

Repurchases of common stock

 

(10,519

)

(25,311

)

Net cash used in financing activities

 

(24,979

)

(21,663

)

Net (decrease) increase in cash

 

(14,410

)

2,565

 

Cash and cash equivalents at beginning of period

 

114,657

 

52,820

 

Cash and cash equivalents at end of period

 

$

100,247

 

$

55,385

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

Income taxes

 

$

1,831

 

$

5,585

 

Interest

 

529

 

 

 

9



 

EAGLE PHARMACEUTICALS, INC.

RECONCILIATION OF GAAP TO ADJUSTED NON-GAAP NET INCOME AND

ADJUSTED NON-GAAP EARNINGS PER SHARE

(In thousands, except share and per share amounts)

(unaudited)

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

Net income - GAAP

 

$

2,659

 

$

4,503

 

$

5,275

 

$

27,427

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

Cost of product revenues:

 

 

 

 

 

 

 

 

 

Amortization of acquired intangible assets (1) 

 

241

 

306

 

506

 

612

 

Research and development:

 

 

 

 

 

 

 

 

 

Share-based compensation expense

 

1,003

 

962

 

2,263

 

2,023

 

Depreciation

 

170

 

 

339

 

 

Expense of acquired in-process research & development

 

600

 

 

1,200

 

 

Severance

 

143

 

 

398

 

 

Selling, general and administrative:

 

 

 

 

 

 

 

 

 

Share-based compensation expense

 

3,732

 

2,735

 

7,777

 

5,867

 

Amortization of acquired intangible assets (2) 

 

405

 

405

 

810

 

811

 

Depreciation

 

171

 

236

 

344

 

432

 

Other:

 

 

 

 

 

 

 

 

 

Non-cash interest expense

 

94

 

40

 

188

 

67

 

Change in fair value of contingent consideration

 

(790

)

422

 

(763

)

848

 

Asset impairment charge

 

2,704

 

 

2,704

 

 

Restructuring charge

 

7,388

 

 

7,388

 

 

Tax adjustments (3)

 

(3,807

)

(1,699

)

(5,534

)

(3,559

)

Adjusted non-GAAP net income

 

$

14,713

 

$

7,910

 

$

22,895

 

$

34,528

 

 

 

 

 

 

 

 

 

 

 

Adjusted non-GAAP earnings per share

 

 

 

 

 

 

 

 

 

Basic

 

$

0.99

 

$

0.52

 

$

1.54

 

$

2.27

 

Diluted

 

$

0.95

 

$

0.49

 

$

1.48

 

$

2.14

 

Weighted number of common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

14,879,040

 

15,219,777

 

14,849,449

 

15,238,729

 

Diluted

 

15,446,827

 

16,100,615

 

15,473,727

 

16,135,276

 

 


Explanation of Adjustments:

 

(1)                    Amortization of intangible assets for Ryanodex and Docetaxel

(2)                    Amortization of intangible assets for Eagle Biologics

(3)                    Reflects the estimated tax effect of the non-GAAP adjustments

 

10



 

EAGLE PHARMACEUTICALS, INC.

RECONCILIATION OF GAAP TO ADJUSTED NON-GAAP EBITDA

(In thousands)

(unaudited)

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

Twelve Months
Ended June 30,

 

Twelve Months
Ended December
31,

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income - GAAP

 

$

2,659

 

$

4,503

 

$

5,275

 

$

27,427

 

$

29,791

 

$

51,943

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense (income), net

 

700

 

26

 

1,349

 

50

 

2,344

 

1,045

 

Income tax (benefit) provision

 

(3,176

)

1,373

 

(4,137

)

11,121

 

5,744

 

21,002

 

Depreciation and amortization

 

987

 

947

 

1,999

 

1,855

 

3,890

 

3,746

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

4,735

 

3,697

 

10,040

 

7,890

 

17,579

 

15,429

 

Change in fair value of contingent consideration

 

(790

)

422

 

(763

)

848

 

(8,989

)

(7,378

)

Debt issuance costs

 

 

 

 

 

286

 

286

 

Asset impairment charge

 

2,704

 

 

2,704

 

 

9,939

 

7,235

 

Expense of acquired in-process research & development

 

600

 

 

1,200

 

 

2,200

 

1,000

 

Severance

 

143

 

 

398

 

 

666

 

268

 

Restructuring charge

 

7,388

 

 

7,388

 

 

7,388

 

 

Legal settlement

 

 

 

 

 

1,650

 

1,650

 

Adjusted Non-GAAP EBITDA

 

$

15,950

 

$

10,968

 

$

25,453

 

$

49,191

 

$

72,488

 

$

96,226

 

 

11